The Financial Performance Report
for the
Quarter Ending 1/31/09
Priority One Credit Union's Monthly Income Statement/Balance Sheet for the quarter ending January 31, 2009 is now available and we've immediately noticed that there is no reference to the amount of monies spent to send Directors and Supervisors to junkets. In fact, the credit union's quarterly Financial Performance Reports ("FPR's") for the entire year of 2008 make absolutely no reference to expense incurred from junkets which flew Directors and Supervisors to Hawaii and more recently, to Las Vegas.
Junkets are touted as educational and an opportunity for Directors and Supervisors to hone their skills so they can better carryout their appointed responsibilities. The problem at Priority One Credit Union is that Directors and Supervisors have no skills to boast of. Both sets of officers rely entirely on the President to interpret the credit union's financial reports and both have proven they are incapable of reversing the problems caused by the President's reckless business decisions and embarrassing personal behaviors, all of which are ebbing away at the credit union's once stable financial standing. Please note that under the headings, "Education Expense-Supv Committee" and Education Expense-Board of Director" the amount of money spent in January 2009 was "0.00." The omission might be due to oversight, shoddy record keeping or be just another example of Charles R. Wiggington, Sr. not-so-clever reporting of gains, losses, expenses and profits. After all, in 2008 when the credit union began incurring losses, he publicly ordered CFO, Manny Gaitmaitan" to "fix it."
ASSETS
Loans
$111,200,526.26
Less: Allowance for Loan Losses:
$1,100,000.00
Net Loans:
$110,100,526.26
Accounts Receivables:
$2,995,482.45
Cash:
$2,147,203.31
Investments:
$53,560,155.64
Investment in COOP
$40,000.00
Investment in FSCC
$24,000.00
NCUA Deposit
$1,354,277.35
Accrued Income
$840,075.89
Prepaid Expenses
$523,551.39
Assets in Liquidation:
$64,002.33
Other Assets:
$0.00
Sub-total:
$171,649,274.62
Fixed Assets:
$8,977,375.39
Less: Accumulated Depreciation
$5,606,187.52
Net Fixed Assets
$3,371,187.87
Total Assets:
$175,020,462.49
LIABILITY/EQUITY/LIABILITIES
Accounts Payable
-$26,291.32
Notes Payable
$20,000,000.00
Accrued Expenses
$413,119.91
Dividends Payable
$29,393.61
Suspense Accounts:
$0.00
Other Liabilities
$11,638.41
Shares
$138,002,723.91
Total Liabilities:
$158,430,584.52
EQUITY
Regular Reserve
$5,128,606.33
Undivided Income
11,461.271.64
Total Equity
$16,589,877.97
Total Liabilities and Equity
$175,020,462.49
OPERATING INCOME Month to Date
Interest on loans
$588,869.72
Income from Investments
$144,338.00
Fees and Charges
$211,788.90
Miscellaneous Operating Income
$16,299.95
TOTAL OPERATING INCOME:
Month to Date:
$961,296.57
OPERATING EXPENSES- Month to Date:
Employee Salaries/Bonus
$359,889.83
Temporary Personnel
$0.00
Personal time-off
$9426.80
Employee Pension Plan
$8352.77
Workers Compensation Insurance
$4606,81
Employee Medical Insurance
$26,494.42
Medicare Expense-Employer
$4818.75
Social Security Taxes- Employer
$20,604.30
FUTA Expense- Employer
$2308.60
SUI Expense- Employer
$11,555.83
Life/Disability Insurance- Employer
$1741.00
Credit Union League Dues
$2268.67
Membership dues and subscription
$3651.25
Branch lease
$19,287.62
Property Taxes
$2898.37
Janitor Expense
$3603.36
Utility Expense
$4194.17
Building Maintenance
$3023.61
Depreciation-Building
$13,306.53
Security Expenses
$929.75
Printing Expenses
$8211.36
Telephone Expenses
$21,831.74
Postage
$16,051.58
Share Draft Expenses
$2970.72
Equipment Maintenance
$35,206.18
Stationary and Supplies
$$6382.97
Surety Bond Premium & Other Insurance
$13,175.08
Depreciation- Furniture and Equipment
$31,388.15
ATM Expense
$14,085.94
Check Card Expense
$25,711.45
Shared Branching Expense
$4062.89
Technology and Computer Expense
$16,723.28
Miscellaneous Bank Charges
$3634.25
Education Expense- Staff (this is performed in-house & facilitated by the manager of
training)
$3562.20
Education Expense- Senior Management
$2207.40
Education Expense- Supervisory Committee
$0.00
Education Expense- Board of Directors
$0.00
Training Expense
$721.09
Advertising Expenses
$1206.50
Loan Promotions
$8016.09
Promotional Items
$1163.97
Member Research
$0.00
Ambassadors
$273.96
Business Development Expense
$285.00
Collection Expense
$330.09
Real Estate Expense
$0.00
Indirect Dealer Fee
$0.00
VISA expense
$0.00
Credit Investigation Expenses
$4770.08
Lending Center
$2998.00
Lending Expense
$0.00
Legal Expenses
$7156.22
Audit Expenses
$13,500.00
Consultancy Fees
$7050.00
Associated Management Company
(contracted collection agent whose last day of service was 2/27/09)
$17,583.23
Provision for Loan Losses
$58,506.33
Borrower's Insurance
$0.00
Department of Financial Institutions Administration Fees:
$4041.00
Cash Short/Over
$93.74
Interest on Borrowed Money
$60,508.30
Annual Meeting Expenses
0.00
Board of Directors/Supervisors
$1329.82
Annual Retreat
$0.00
ADP Charges
$8419.74
Credit Union Car Expenses
$0.00
Commisary
$219.02
Mileage & Reimbursements
$3407.78
General Expenses
$10,253.97
Courier Services
$6067.99
Storage Expenses
$645.41
Branch Expenses
$0.00
Other losses:
$7771.03
Merger expense:
$0.00
Succession/Strategic Planning
$0.00
Ballot Incident Expense
$0.00
TOTAL OPERATING EXPENSES:
$934,485.99
INCOME LOSS FROM OPERATIONS
$26,810.58
Dividends paid
$144,939.45
Loss/Gain on Disp. of Assets
$0.00
Loss/Gain on Disp of Investment
$0.00
Franchise Tax Board
$0.00
Total Dividends and Other Income
$144.939.45
Net Income (Loss)
-$118,128,87
One has to wonder why a President who boasts that the credit union is experiencing real growth and accruing profit, has to manipulate the credit union's financials? And why would he have to hide the truth if Priority One is in the midst of experiencing real growth? Can you imagine what the future holds for the credit union if President Wiggington's behaviors are allowed to continue?